{
  "main": {
    "overall": {
      "unrounded_n0": 384.1599999999999,
      "unrounded_fpc": 369.983704382866,
      "required": 370
    },
    "commuter_fpc": {
      "unrounded_n0": 150.06249999999997,
      "unrounded_fpc": 146.42475987193166,
      "required": 147
    },
    "desk_fpc": {
      "unrounded_n0": 150.06249999999997,
      "unrounded_fpc": 144.6712359719816,
      "required": 145
    },
    "invitations": {
      "commuter": 888,
      "desk": 604
    },
    "achieved_moe": {
      "overall_weighted": 0.049794604753521765,
      "commuter": 0.06455039828262772,
      "desk": 0.07824126356656937
    },
    "capacity_revenue": 192000,
    "capacity_utilization": 1.0
  },
  "boundary": {
    "overall": {
      "unrounded_n0": 384.1599999999999,
      "unrounded_fpc": 79.50989320307973,
      "required": 80
    },
    "commuter_fpc": {
      "unrounded_n0": 150.06249999999997,
      "unrounded_fpc": 56.494117647058815,
      "required": 57
    },
    "desk_fpc": {
      "unrounded_n0": 150.06249999999997,
      "unrounded_fpc": 9.43418467583497,
      "required": 10
    },
    "max_expected_completes_at_25pct": {
      "commuter": 22.5,
      "desk": 2.5
    },
    "impossible_expected_invitation_needs": {
      "commuter": 228,
      "desk": 40
    },
    "feasible_boundary_completes": {
      "commuter": 72,
      "desk": 10,
      "weighted_moe": 0.04674590650828047
    },
    "buyer_count_to_match_top_down": 2000000.0,
    "top_down_value_to_match_bottom_up": 24000000,
    "divergence": 0.5
  },
  "sensitivity": [
    {
      "adoption": 0.005,
      "demand_units": 4000.0,
      "capacity_capped_units": 4000.0,
      "revenue": 96000.0
    },
    {
      "adoption": 0.01,
      "demand_units": 8000.0,
      "capacity_capped_units": 8000,
      "revenue": 192000
    },
    {
      "adoption": 0.015,
      "demand_units": 12000.0,
      "capacity_capped_units": 8000,
      "revenue": 192000
    }
  ]
}